top of page

Riverside Apartments
Riverside Apartments | 118 Units | Gulfport, MS | A Class | Perpetuity Model
FINANCIALS:
$12,135,000 - Purchase Price
$4,247,250 - Down Payment
$716,280 - Renovation
$5,650,000 - Capital Raise
$13,085,700 - Total Acquisition Cost
$18,730,000 - Expected Value in 5 Years
25.1% IRR - Estimated ROI After 3 Year Liquidity Event & 10 Year Hold




bottom of page