Riverside Apartments | 118 Units | Gulfport, MS | A Class | Perpetuity Model

FINANCIALS:

$12,135,000 - Purchase Price

$4,247,250 - Down Payment

$716,280 - Renovation

$5,650,000 - Capital Raise

$13,085,700 - Total Acquisition Cost

$18,730,000 - Expected Value in 5 Years

25.1% IRR - Estimated ROI After 3 Year Liquidity Event & 10 Year Hold